· The Illinois Annual Treasurer’s Report is a report that each treasurer needs to file with the clerk.
· The clerk then publishes the report in a newspaper that is published within the municipality.
· This needs to be done within six (6) months from the end of the fiscal year.
· There is no required format for the report. It is left to the discretion of each municipality. However, it needs to have certain information
What information is needed on the report?
How do we build this with miExcel?
Listing of revenues received by source and amount
This is rather simple if the client’s chart of accounts is consistent throughout each fund. We will use the “=getaccountbalancemask()” function to retrieve this information.
You can embed the fund number in a row (row 7) and the source in a column (column B) within your spreadsheet and then use the formula pictured above. Note: Make sure you put a negative sign at the beginning of the formula or you will end up with negative numbers. Also, cell L1 contains the fiscal year end in a cell off to the side.
Once complete, you should hide row 7 and column B.
Summary statement of operations for all funds
This section should summarize the financial position of each fund. This can be summarized in one of two ways. One, showing beginning cash, receipts, disbursement, and ending cash for each fund. Two, showing beginning fund balance, revenues, expenses, and ending fund balance for each fund. We would prefer that the client use option two as there are easy functions we can use to extract this information into a spreadsheet. Namely using the “=gettotalfundequity()”, “=gettotalfundreveneues()”, and “=gettotalfundexpenditures()”.
I generally put this on the sheet right below the list of revenues received by source.
Once complete, you should hide column B.
You can embed the fund number once again in a column as we did above in column B.
To get the beginning fund balance, use “=gettotalfundequity()”. Note: Make sure you put a negative sign at the beginning of the formala or you will end up with negative numbers.
Again, cell L1 contains the fiscal year off to the side.
To get revenues, use “=gettotalfundrevenues()”. Note: Make sure you put a negative sign at the beginning of the formala or you will end up with negative numbers.
To get expenses, use “=gettotalfundexpenditures()”.
To finish, use a simple formula for the ending balance.
Listing of all individuals and vendors paid over $2,500
This will automatically generate when we
create the report. See next section
This will automatically generate when we create the report. See next section.
How do you generate the report?
Example
Some cleanup may be necessary to eliminate unnecessary space. Below is an example:
CITY OF ANYCITY |
|||||||
Source of Revenues |
|||||||
For Fiscal Year Ending April 30, 2020 |
|||||||
GENERAL |
WATER |
SEWER |
ELECTRIC |
CEMETERY |
IMPROVEMENT |
||
FUND |
FUND |
FUND |
FUND |
FUND |
DISTRICT |
TOTAL |
|
TAX REVENUE |
$ 314,316 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 314,316 |
LICENSES AND PERMITS |
58,247 |
- |
- |
- |
- |
- |
58,247 |
INTERGOVERNMENTAL REVENUES |
114,515 |
- |
- |
- |
- |
- |
114,515 |
CHARGES FOR SERVICES |
71,116 |
- |
- |
- |
7,224 |
- |
78,340 |
FINES AND PENALTIES |
2,044 |
- |
- |
- |
- |
- |
2,044 |
OTHER REVENUE |
53,336 |
- |
- |
- |
243 |
- |
53,579 |
CONTRIBUTIONS |
187,750 |
- |
- |
- |
3,000 |
- |
190,750 |
OPERATING REVENUE |
- |
223,217 |
239,527 |
210,639 |
- |
- |
673,383 |
NON-OPERATING REVENUE |
- |
10,014 |
6,836 |
10,785 |
- |
- |
27,635 |
TOTAL |
$ 801,324 |
$ 233,232 |
$ 246,363 |
$ 221,424 |
$ 10,467 |
$ - |
$ 1,512,809 |
CITY OF ANYCITY |
|||||||
Summary of Operations |
|||||||
For Fiscal Year Ending April 30, 2020 |
|||||||
Beginning |
Ending |
||||||
Fund Name |
Balance |
Revenues |
Expenditures |
Balance |
|||
GENERAL FUND |
$ 556,230 |
$ 801,324 |
$ 966,707 |
$ 390,847 |
|||
WATER FUND |
11,494,174 |
233,232 |
245,809 |
11,481,597 |
|||
SEWER FUND |
1,751,896 |
246,363 |
185,470 |
1,812,789 |
|||
ELECTRIC FUND |
5,656,759 |
221,424 |
175,398 |
5,702,784 |
|||
CEMETERY FUND |
12,378 |
10,467 |
9,235 |
13,610 |
|||
Total |
$ 19,471,438 |
$ 1,512,809 |
$ 1,582,620 |
$ 19,401,627 |
DISBURSEMENTS (GREATER THAN $2,500.00) SUMMARY
ACE LUMBER & HARDWARE, INC 7,649.82; ACME EQUIPMENT RENTAL 3,425.18; ANYCITY AUTO 84,595.69; ANYCITY SERVICE CONTRACTORS 92,091.44; ANYCITY TIRE & LUBE 2,552.47; ASHCROFT & COMPANY, LLC 8,420.00; AT&T 3,035.02; BRYCE JENSEN, ATTORNEY 5,120.50; CHEVRON USA INC. 5,539.26; GLOBAL ENGINEERING CO 179,311.48; INTERSTATE ROCK PRODUCTS 81,834.50; IRS 22,756.62; MORTGAGE COMPANY, THE 4,145.88; PLUMBERS SUPPLY CO INC 3,621.20; PUBLIC SAFETY SUPPLY CO 14,511.55; SCHOLZEN PRODUCTS CO INC 36,356.59; SHAFFER ELECTRIC 24,132.28; SOFTWARE INC 2,601.00; STATE BANK CARD 66,104.82; STATE POWER COMPANY 12,121.73; STATE RETIREMENT SYSTEMS 11,325.90; UNITED CREDIT UNION 3,003.95; WASTE MANAGEMENT INC 59,367.13
TOTAL DISBURSEMENTS (GREATER THAN $2,500.00) - $733,624.01
COMPENSATION SUMMARY
Under $25,000.00: BLACK, LANE; BROWN, SHAWN A; CARTER, DARRIN; CURTIS, AMBER; DICKENS, AMY; ELLISON, RAY; GARDNER, EDWARD D; GILSON, MARVIN; GORDON, NATALIE C; GRANGER, BENJAMIN R; HARRISON, JASON; HOBSON, MAURICE; JOHNSON, KELLY H; MCNEIL, ANNIE; MORRIS, SHARON; PRICE, GORDON; RAYBURN, SUSIE; SPENCER, ANNETTE; WATSON, LAMONT; WILSON, SAMUEL
$25,000.00 to $49,999.99: AUSTIN, GEORGE; JOHNSON, DOUGLAS; ROBERTS, DALE B; ROCKFORD, JULIE M; SLADE, RANDY L; SMITH, JACOB S